Oh My God Noida
OMG Noida
To Book a Super Studio | Retail Shop | Call 9650511907
Bayaweaver’s OH MY GOD Super Studio.
“ASSURED BUY BACk OPTION IN 24 MONTHS & ASSURED LEASE FOR 9 YEARS”
Please go through the enclosed attachment for OMG calculation sheet, offering you the most amazing concept in India of Commercial Super studios.
Area : 594 sq ft |
Price : 8190 sft |
“Limited offer available till 10th August,2014 only”.
Few advantages in our project OMG :
- The land i.e. 4.67 acres is a fully paid up one.
- We are not charging any Lease rent in the property, which is otherwise 7.5% of the value as per authority norms.
- The Super Studio is with a ceiling height of 4.5 mts., wherein you can utilize that space by putting a slab and making it a mezzanine (artistic impression is in the info pack).
We are providing you extra space of 88sq feet at the cost of 594 sq ft.
- For First three years after possession, NO MAINTENANCE CHARGES
- Surrounded with a density of 180 thousand families (approx.) within a radius of 10 kms which will imply a good rental value to cater the needs of end users being a commercial FSI.
- Location advantages (proximity to Delhi is 8 kms )
From the mantra of “ A dream you dream alone is only a dream. A dream you dream together is reality ” , “ Bayaweaver ” has come up as a front setter in the real estates industry.
In a class by itself, Simply the best home within Jaypee Wish town, Noida expressway. This is an epitome of Opulent living.
Location Advantages:
*Bang on Noida Expressway
* Surrounded by Jaypee Wish town
* The site is located in the vicinity of clusters of companies such as HCL , Dell , Adobe , AON Hewitt , Havells , GlobalLogic , TCS , Steria , Sapient , Mentor Graphics , Metlife , Alstom , Perot Systems , IBM , Uninor, Genpact, infoedge, Eaton.
Oh My God have Super Studios & Retail space with lucrative payment plans.
Please get back to us with your queries to avail the ![image002]()
Invest in Retail Space – Min.200 Sq.ft.
– BAYAWEAVER –
42 Installmen ts Payment Plan
Revolutionary Pre-launch offer ! ! ! ! !
CALL +91 9958959555
Office Spaces in OMG
Calulation Sheet OMG Office Space | LIMITED PERIOD OFFER | ||||||
BSP | 7990 | ||||||
Area(sq.ft.) | 350 | S.No | Payment Plan | Amount | Return Per Month | ||
Total BSP | 2796500 | 1 | On Booking 60% of BSP | 1677900 | 15381 | ||
2 | Within 18 Months 30 % of BSP | 838950 | 23071 | ||||
3 | On Possession 10% of BSP + Other Charges** | 279650 | |||||
Rental statement | Total | 2796500 | |||||
Month | Amount Invested | Rental @11% PA. | |||||
1 | 1677900 | 15381 | |||||
2 | 1677900 | 15381 | Returns Calculation | ||||
3 | 1677900 | 15381 | Month | Monthly Assured Returns | Returns as applicable | ||
4 | 1677900 | 15381 | For First 18 Months | 15381 | 276854 | ||
5 | 1677900 | 15381 | From 19th Months to 42nd month | 23071 | 553707 | ||
6 | 1677900 | 15381 | Gross Income | 830561 | |||
7 | 1677900 | 15381 | |||||
8 | 1677900 | 15381 | |||||
9 | 1677900 | 15381 | A | Investment Made | 2796500 | ||
10 | 1677900 | 15381 | B | Amount returned till possession | 830561 | ||
11 | 1677900 | 15381 | C | Effective investment on possession (A-B) | 1965940 | ||
12 | 1677900 | 15381 | D | Effective Rate on Possession (psf) | 5617 | ||
13 | 1677900 | 15381 | |||||
14 | 1677900 | 15381 | |||||
15 | 1677900 | 15381 | Special Payment Plan ( Without Assured Returns) | ||||
16 | 1677900 | 15381 | S.No | Special Payment Plan | Amount | ||
17 | 1677900 | 15381 | 1 | On Booking 30% of BSP | 838950 | ||
18 | 1677900 | 15381 | 2 | Within 12 Months 20 % of BSP | 559300 | ||
19 | 2516850 | 23071 | 3 | Within 24 Months 20 % of BSP | 559300 | ||
20 | 2516850 | 23071 | 4 | Within 36 Months 20 % of BSP | 559300 | ||
21 | 2516850 | 23071 | 5 | On Possession 10% of BSP + Other Charges** | 279650 | ||
22 | 2516850 | 23071 | Total | 2796500 | |||
23 | 2516850 | 23071 | |||||
24 | 2516850 | 23071 | |||||
25 | 2516850 | 23071 | Please Note : | ||||
26 | 2516850 | 23071 | * Service Tax Extra as applicable | ||||
27 | 2516850 | 23071 | ** Other Charges payable at the time of possession | ||||
28 | 2516850 | 23071 | |||||
29 | 2516850 | 23071 | |||||
30 | 2516850 | 23071 | |||||
31 | 2516850 | 23071 | |||||
32 | 2516850 | 23071 | |||||
33 | 2516850 | 23071 | |||||
34 | 2516850 | 23071 | |||||
35 | 2516850 | 23071 | |||||
36 | 2516850 | 23071 | |||||
37 | 2516850 | 23071 | |||||
38 | 2516850 | 23071 | |||||
39 | 2516850 | 23071 | |||||
40 | 2516850 | 23071 | |||||
41 | 2516850 | 23071 | |||||
42 | 2516850 | 23071 | |||||
Total | 830561 | ||||||
This is a limited period offer subject to availability of Units.
- Retail Space – 200 Sq.ft.,
- Booking Amount – Just Rs.15 Lacs.
- Payment in 42 Months – In Installments (Possession likely in 2017),
- Total Cost – Approx Rs.23 Lacs (All inclusive) – UNBELIEVABLE,
- In Project of 5 Acres, Jaypee Wishtown, Expressway Noida.
- 50000+ Residential Apartments nearing Possession with in 2014,
- This offer is better than all offers like Any other Small Investment.
|
|||||||||||||||||||||||||||||||||||
|
Please feel free to call +91 9958959555
Booking Amount Rs.15 Lacs – in favour of ” BAYAWEAVER PVT.LTD. “

OMG-Retail SHOPS SALE MODEL ONLY | 2nd Floor | ||
SPP-Special Payment Plan | |||
S No. | Activity | ADD ONS | |
1 | Booking amount | 60% of BSP | |
2 | 18 months from Booking amount | 30% | |
3 | On Offer of Possession | 10% | PLC+IFMS+IDC+EDC |
Tentative Calulation Sheet OMG Retail 2nd Floor | ||
BSP | 12990 | |
Area(sq.ft.) | 200 | |
Total BSP | 2598000 | |
Rental statement | ||
Month | Amount Invested | Rental @12% PA. |
1 | 1558800 | 15588 |
2 | 1558800 | 15588 |
3 | 1558800 | 15588 |
4 | 1558800 | 15588 |
5 | 1558800 | 15588 |
6 | 1558800 | 15588 |
7 | 1558800 | 15588 |
8 | 1558800 | 15588 |
9 | 1558800 | 15588 |
10 | 1558800 | 15588 |
11 | 1558800 | 15588 |
12 | 1558800 | 15588 |
13 | 1558800 | 15588 |
14 | 1558800 | 15588 |
15 | 1558800 | 15588 |
16 | 1558800 | 15588 |
17 | 1558800 | 15588 |
18 | 1558800 | 15588 |
19 | 2338200 | 23382 |
20 | 2338200 | 23382 |
21 | 2338200 | 23382 |
22 | 2338200 | 23382 |
23 | 2338200 | 23382 |
24 | 2338200 | 23382 |
25 | 2338200 | 23382 |
26 | 2338200 | 23382 |
27 | 2338200 | 23382 |
28 | 2338200 | 23382 |
29 | 2338200 | 23382 |
30 | 2338200 | 23382 |
31 | 2338200 | 23382 |
32 | 2338200 | 23382 |
33 | 2338200 | 23382 |
34 | 2338200 | 23382 |
35 | 2338200 | 23382 |
36 | 2338200 | 23382 |
37 | 2338200 | 23382 |
38 | 2338200 | 23382 |
39 | 2338200 | 23382 |
40 | 2338200 | 23382 |
41 | 2338200 | 23382 |
42 | 2338200 | 23382 |
Net income in 42 months | 841752 | |
S.No | Payment Plan | Amount |
1 | On Booking 60% of BSP | 1558800 |
2 | Within 18 Months 30 % of BSP | 779400 |
3 | On Possession 10% of BSP | |
Total | 2338200 |
S.No | Payment Plan | Amount |
1 | On Booking 60% of BSP | 1558800 |
2 | Within 18 Months 30 % of BSP | 779400 |
3 | On Possession 10% of BSP+ all add onns | 357800 |
Total | 2696000 | |
ROI Calculation under lease model | ||
Month | Amount Invested | Rental @12% PA. |
For First 18 Months | 15588 X 18 | 280584 |
From 19th Months to 42nd month | 23382 X 24 | 561168 |
For first 3 years lease @112/- sq ft | 22400 X 36 | 806400 |
for next 3 years with 15% appreciation | 25760 X 36 | 927360 |
for next 3 years with 15% appreciation | 29624 X 36 | 1066464 |
Gross Income | 3641976 |
Price List- OMG-Retail 2nd Floor | ||
S.No | BSP | RS 12490/- |
1 | Internal Development Charges (IDC ) | Rs. 100 psf |
2 | External Development Charges ( EDC ) | Rs. 100 psf |
3 | Electric Sub Station Charges ( ESSC ) | Rs 40 psf |
4 | Prefrrential Location Charges ( PLC ) | Not more than 7.5% of BSP ( 2.5%, 5%, 7.5% ) |
1 | Cheque to be in Favor of Bayaweaver ltd. | |
2 | Stamp duty & registration charges shall be payable along with the last instalment, as applicable. | |
3 | Goverment taxes as applicable from time to time shall be payable by the allotee in addtion to the sale price as stated above. | |
4 | The Interest free maintenance security @ Rs 250/- psf of super areashall be payable extra before handing over possession of the premises to the allottee. | |
5 | The Basic Prices are for the indicated Super area and are not inclusive of other applicable charges mentioned above. | |
6 | The Super Areas mentioned in the brochure and/or other documents are based upon the concept plans and thus indicative only.Exact super area of Apartment shall be calculated at the time of handing over Possession of property as constructed.Increased / decreased area shall be charged proportionately as per the sale price. | |
7 | The prices are subject to revision/ withdrawl at any time without notice at the sole discretion of the company. | |
8 | The other terms and conditions shall be as per the Application Form and the Allotment Letter of the company. | |
9 | Subsequent charges, from 2nd transfer onwards, would be decided at time of launch. | |
10 | Areas are indicative only. | |
11 | All Plans and layouts are subject to change at the sole discretionof the company or the statutory authorities. | |
12 | The other terms and conditions shall be as per the application form standard terms & conditionsand the allotment letter of the company. |